|
|
|
Preserving the Past, Informing the Future | Skip Navigation Links |
Connecticut State Library
Financial Report as of December 31, 2003
|
Account Number |
Title of Appropriation |
Expenditures thru December '03 |
Projected Expenditures |
Total Expenditures |
2003-2004 Appropriation |
Balance at End of Fiscal Year |
|
10010 |
Personal Services |
2,651,829 |
2,129,159 |
4,780,988 |
4,780,988 |
0 |
|
10020 |
Other Expenses |
403,212 |
306,351 |
709,563 |
709,563 |
0 |
|
10050 |
Equipment |
0 |
1,000 |
1,000 |
1,000 |
0 |
|
12061 |
Statewide Digital Library |
1,654,320 |
242,880 |
1,897,200 |
1,897,200 |
0 |
|
12104 |
Interlibrary Loan Delivery System |
156,438 |
95,284 |
251,722 |
251,722 |
0 |
|
12172 |
Legal Legislative Library Materials |
110,632 |
139,368 |
250,000 |
250,000 |
0 |
|
12178 |
Statewide Data Base Program |
424,073 |
286,133 |
710,206 |
710,206 |
0 |
|
16022 |
Support Cooperating Library Service Units |
0 |
150,000 |
150,000 |
150,000 |
0 |
|
17003 |
Grants to Public Libraries |
0 |
347,109 |
347,109 |
347,109 |
0 |
|
17010 |
Connecticard Payments |
0 |
676,028 |
676,028 |
676,028 |
0 |
|
TOTAL |
5,400,504 |
4,373,312 |
9,773,816 |
9,773,816 |
0 |
|
LIBRARY CONSTRUCTION |
Total Appropriation |
Unallocated Balance |
Total Allocated |
Prior Year Expenditures |
FY 2004 Expenditures |
Expenditures to Date |
Obligated Balance |
Uncommitted Balance |
|
1989-1990 BOND FUND 1873 S.A. 89-52 S. 23 (g) (1) |
2,000,000 |
0 |
2,000,000 |
1,995,460 |
0 |
1,995,460 |
4,540 |
0 |
|
1990-1991 BOND FUND 1873 S.A. 90-34 S. 23 (k) (2) |
3,500,000 |
0 |
3,500,000 |
3,430,575 |
0 |
3,430,575 |
69,425 |
0 |
|
1990-1991 BOND FUND 1873 S.A. 90-34 S. 23 (k) (4) |
300,000 |
0 |
300,000 |
278,332 |
0 |
278,332 |
21,668 |
0 |
|
1990-1991 BOND FUND 1873 S.A. 90-34 S. 23 (k) (5) |
100,000 |
0 |
100,000 |
100,000 |
0 |
100,000 |
0 |
0 |
|
1991-1992 BOND FUND 1873 S.A. 91-7 S. 23 (g) (2) |
2,000,000 |
0 |
2,000,000 |
1,824,705 |
0 |
1,824,705 |
175,295 |
0 |
|
1993-1994 BOND FUND 1873 S.A. 93-2 S. 22 (j) |
2,000,000 |
0 |
2,000,000 |
1,991,056 |
0 |
1,991,056 |
8,944 |
0 |
|
1993-1994 BOND FUND 1873 S.A. 93-2 S. 50 (i) |
2,000,000 |
0 |
2,000,000 |
1,599,761 |
0 |
1,599,761 |
400,239 |
0 |
|
1995-1996 BOND FUND 1873 S.A. 95-20 S. 13(h)(2) |
2,000,000 |
0 |
2,000,000 |
1,760,256 |
0 |
1,760,256 |
239,744 |
0 |
|
1996-1997 BOND FUND 1873 S.A. 95-20 S. 33(g) (3) |
2,000,000 |
0 |
2,000,000 |
1,440,660 |
0 |
1,440,660 |
559,340 |
0 |
|
1997-1998 BOND FUND 1873 S.A. 97-1 S. 13 (i) (2) |
2,500,000 |
0 |
2,500,000 |
1,538,462 |
55,529 |
1,593,991 |
906,009 |
0 |
|
1998-1999 BOND FUND 1873 S.A. 97-1 S. 32 (f) (2) |
2,500,000 |
0 |
2,500,000 |
1,038,251 |
0 |
1,038,251 |
1,461,749 |
0 |
|
1999-2000 BOND FUND 1873 S.A. 99-242 S. 13 (h) (1) |
2,500,000 |
0 |
2,500,000 |
950,000 |
159,878 |
1,109,878 |
1,390,122 |
0 |
|
2000-2001 BOND FUND 1873 S.A. 99-242 S. 32 (i) (1) |
2,500,000 |
0 |
2,500,000 |
0 |
33,657 |
33,657 |
2,466,343 |
0 |
|
2001-2002 BOND FUND 1873 S.A. 01-2 S. 9 (i) (1) |
2,500,000 |
0 |
2,500,000 |
0 |
0 |
0 |
2,500,000 |
0 |
|
TOTAL |
28,400,000 |
0 |
28,400,000 |
17,947,518 |
249,064 |
18,196,582 |
10,203,418 |
0 |