| Account Number |
Title of Appropriation |
Expenditures thru December
'02 |
Projected Expenditures |
Total Expenditures |
2002-2003 Appropriation |
Balance to End of Fiscal
Year |
| 001 |
Personal Services |
3,063,972 |
3,106,963 |
6,170,935 |
6,276,784 |
105,849 |
| 002 |
Other Expenses |
398,825 |
461,221 |
860,046 |
845,558 |
-14,488 |
| 005 |
Equipment |
0 |
1,000 |
1,000 |
1,000 |
0 |
| 012 |
Connecticut Digital Library |
435,494 |
64,735 |
500,229 |
500,229 |
0 |
| 015 |
Interlibrary Loan Delivery System |
109,151 |
142,571 |
251,722 |
251,722 |
0 |
| 024 |
Law/Legislative Library Materials |
151,092 |
348,908 |
500,000 |
500,000 |
0
|
| 025
|
Statewide Data Base Program |
474,740 |
235,466 |
710,206 |
710,206 |
0
|
| 362 |
Impressionist Arts Trail |
50,000 |
0 |
50,000 |
50,000 |
0 |
| 601 |
Basic Cultural Resources Grant |
1,523,596 |
874,711 |
2,398,307 |
2,398,307 |
0 |
| 602 |
Support Cooperating Library Service
Units |
300,000 |
300,000 |
600,000 |
600,000 |
0 |
| 604 |
Local Institutions in Humanities |
0 |
205,000 |
205,000 |
205,000 |
0 |
| 605 |
Connecticut Educational Telecommunications |
246,029 |
221,426 |
467,455 |
467,455 |
0 |
| 701 |
Grants to Public Libraries |
0 |
347,109 |
347,109 |
347,109 |
0
|
| 702 |
Connecticard Payments |
0 |
676,028 |
676,028 |
676,028 |
0 |
| TOTAL |
6,752,899 |
6,985,138 |
13,738,037 |
13,829,398 |
91,361 |
| Library Construction |
Total Appropriation |
Unallocated Balance |
Total Allocated |
Prior Year Expenditures |
FY2003 Expenditures |
Expenditures to Date |
Obligated Balance |
Uncommitted Balance |
| 1987-1988 BOND FUND 1873 S.A. 87-77
S. 23 (d) (2) |
1,247,182 |
0 |
1,247,182 |
926,182 |
0 |
926,182 |
321,000 |
0 |
| 1989-1990 BOND FUND 1873 S.A. 89-52
S. 23 (g) (1) |
2,000,000 |
0 |
2,000,000 |
1,995,460 |
0 |
1,995,460 |
4,540 |
0 |
| 1990-1991 BOND FUND 1873 S.A. 90-34
S. 23 (k) (2) |
3,500,000 |
0 |
3,500,000 |
3,395,575 |
35,000 |
3,430,575 |
69,425 |
0 |
| 1990-1991 BOND FUND 1873 S.A. 90-34
S. 23 (k) (4) |
300,000 |
0 |
300,000 |
278,332 |
0 |
278,332 |
21,668 |
0 |
| 1990-1991 BOND FUND 1873 S.A. 90-34
S. 23 (k) (5) |
100,000 |
0 |
100,000 |
90,000 |
10,000 |
100,000 |
0 |
0 |
| 1991-1992 BOND FUND 1873 S.A. 91-7
S. 23 (g) (2) |
2,000,000 |
0 |
2,000,000 |
1,824,705 |
0 |
1,824,705 |
175,295 |
0 |
| 1993-1994 BOND FUND 1873 S.A. 93-2
S. 22 (j) |
2,000,000 |
0 |
2,000,000 |
1,991,056 |
0 |
1,991,056 |
8,944 |
0 |
| 1993-1994 BOND FUND 1873 S.A. 93-2
S. 50 (i) |
2,000,000 |
0 |
2,000,000 |
1,599,761 |
0 |
1,599,761 |
400,239 |
0 |
| 1995-1996 BOND FUND 1873 S.A. 95-20
S. 13(h)(2) |
2,000,000 |
0 |
2,000,000 |
1,760,256 |
0 |
1,760,256 |
239,744 |
0 |
| 1996-1997 BOND FUND 1873 S.A. 95-20
S. 33(g) (3) |
2,000,000 |
0 |
2,000,000 |
1,420,660 |
0 |
1,420,660 |
579,340 |
0 |
| 1997-1998 BOND FUND 1873 S.A. 97-1
S. 13 (i) (2) |
2,500,000 |
0 |
2,500,000 |
828,996 |
509,466 |
1,338,462 |
1,161,538 |
0 |
| 1998-1999 BOND FUND 1873 S.A. 97-1
S. 32 (f) (2) |
2,500,000 |
0 |
2,500,000 |
969,329 |
68,922 |
1,038,251 |
1,461,749 |
0 |
| 1999-2000 BOND FUND 1873 S.A. 99-242
S. 13 (h) (1) |
2,500,000 |
0 |
2,500,000 |
450,000 |
300,000 |
750,000 |
1,750,000 |
0 |
| 2000-2001 BOND FUND 1873 S.A. 99-242
S. 32 (i) (1) |
2,500,000 |
0 |
2,500,000 |
0 |
0 |
0 |
2,500,000 |
0 |
| 2001-2002 BOND FUND 1873 S.A. 01-2
S. 9 (i) (1) |
2,500,000 |
0 |
2,500,000 |
0 |
0 |
0 |
2,500,000 |
0 |
| TOTAL |
29,647,182 |
0 |
29,647,182 |
17,530,312 |
923,388 |
18,453,700 |
11,193,482 |
0 |